Limited Time OfferFLAT 20% off & $20 bonus sign up. Order Now
New! Hire Essay Assignment Writer Online and Get Flat 20% Discount!!Order Now
Analysis of each and every thing shall be done before proceeding to that action. Similarly analysis of the operations and the position of the company shall be made on regularly basis so as to equip the investor with the health of the company in all the terms. The company so selected for the study is the Bluechiip Limited. The company has been established in the year of two thousand and three in the country of Australia and has been listed in the Australia Stock Exchange in the year of two thousand and eleven. The head quarter of the company is located at 1 Dalmore Drive, Caribbean Business Park, Scoresby, Victoria, 3179, Australia.
The company is providing the unique facility of tracking the item with the wireless arrangement with the security and that too clubbed with the working in the different temperature levels in every environments. The company has left all other companies which are using the bar code scanner or radio frequency identification instruments. The company’s principle place of business is Australia and other one is United States of America. The chief executive officer of the company is Mr. Andrew Mc Lellan (ASX Website,2017). The ending date of the latest financial year is 30th of June 2017. The independent auditors of the company which have audited the financial statements of the company is Deloitte through its partner Anneke Du Toit.
The auditors of the company have though disclosed that the financial statements have been prepared in accordance with the accounting standards and is having the true and fair view of the financial position of the company but has disclosed the key matters in accordance with the new auditing standard 701 on the Communicating the key audit matters in the auditor report (Company Official Website, 2017). The auditor has stated that the management of the company is required to exercise the judgment to estimate the net realizable value of the inventory. The current market price of the share of the company on the 15th day of September 2017 is 0.033 AUD (ASX Website, 2017). Since the start of financial year 2016-2017, the company has neither declared any dividend nor paid any dividend (Company Official Website, 2017).
The company is categorized under the GICS having serial number 4520 relating to Technology hardware and equipment and within that code the sub industry is of electronic components. At first the industry’s health has been detailed and after that the company’s plan in accordance with the situation of the industry has been discussed.
The industry of the Technology hardware and equipment in the country of Australia has been considered as the technology hub across the world. As per the report of technavio for the year of two thousand and fifteen the investment in this particular industry will reach approximately 73 billion dollars by the end of the financial year two thousand and nineteen (Technavio, 2017). Companies in this particular industry are trying to introduce as many new IT products and services the no their competitor has manufactured.
Companies are generally spending their approximately 20% of their budget defined for the IT department in the hardware sector. With the passage of the time, the investment in the particular field has been increasing on year on year basis. The main companies engaged in the technology sector are the major players in the market of Australia. It includes Dell Inc. Google Inc, Apple Inc, Lenovo and many other top players (Bartlet, 2016). Every company has the urge to develop new and new products and services and that’s why their spending in the collection of data has been increased. Thus, the Technology hardware and equipment industry has the positive indications for much bigger growth in the future
The main strategic action that the company has mentioned in the annual report for the financial year ending 30th of June 2017 is that the company is more focusing on the era of commercialization. The company has also mentioned that in order to start with the commercialization of the company, the company has entered into the three agreements which are known as OEM agreement. OEM agreement is studied as the agreement which led the company to manufacture its own product and services that’s why the agreement is known as the Original Equipment Manufacturer. Under this agreement, the company collects or purchases the raw material from different companies and manufactures their own product in their own brand.
This will not only give the company an insight of making the product but will also create the brand name across the world. This strategic action taken by the company will develop the future of the company. The second strategic action that the company has taken and will bring the drastic change in the future of the company is the company’s focus on the areas where the failure of an action will be expensive. These areas are like IVF, Medicine which helps in regeneration, cryo transport and the health care medicines and equipments. These companies are always ready to take the steps which can reduce the risk of having the failure cost and hence with the entrance of the company in this particular areas will provide the company with goodwill in the market. (Company Official Website, 2017).
The analysis of the financial statements have been done with the available annual report of the company for the year ending 30th of June 2017, 30th of June 2016 and 30th of June 2015. The analysis has been made in the three parts. In the first part the financial performance of the company has been analysed through the statement of the profit and loss for the aforesaid financial years. In the second part the financial position has been analysed from statement of the affairs and in the third part cash flow position has been analysed from the statement of the cash flows.
The calculations of the different items have been made in the following table to facilitate the analysis of the performance of the company that the company has made during the financial year ending for the last three consecutive years (White, Sondh, and Fried, 2005). After having the calculations, the changes has been analysed by adopting the statistical method of trend analysis. (Taylor, 2010).
STATEMENT OF FINANCIAL PERFORMANCE WITH TREND ANALYSIS | |||
PARTICULARS | 2017 | 2016 | 2015 |
Revenue | 237773 | 155718 | 33856 |
Less Cost of Sales | 67201 | 25581 | 121290 |
Gross Profit | 170572 | 130137 | -87434 |
Gross Profit | 170572 | 130137 | -87434 |
Less Operating Expense | 2618757 | 2198248 | 2226935 |
Operating Income | -2448185 | -2068111 | -2314369 |
Net Income | -2018633 | -1676983 | -1911688 |
Gross Profit | -195 | -149 | 100 |
Operating Income | 106 | 89 | 100 |
Net Income | 106 | 88 | 100 |
Revenue | 702 | 460 | 100 |
In accordance with the annual report of the company, the company has followed the accounting policy in relation to revenue and employee benefits.
The items under consideration are in consonance with the industry standards.
The calculation has been made with reference to the statement of balance sheet for the previous years and the changes have been analysed through the adoption of the trend technique.
STATEMENT SHOWING FINANCIAL POSITION AND TREND ANALYSIS | ||||||||
S. NO. | YEARS | ASSETS | = | LIABILITIES | STOCKHOLDERS EQUITY | TREND ANALYSIS (2015 AS BASE YEAR) | ||
1 | 2017 | 2383751 | = | 178611 | 597140 | 114 | 42 | 36 |
2 | 2016 | 1857311 | = | 811482 | 1045829 | 89 | 192 | 63 |
3 | 2015 | 2092217 | = | 423030 | 1669187 | 100 | 100 | 100 |
In accordance with the annual financial statements of the company, the company has adopted the following:
STATEMENT SHOWING CASH FLOWS AND ANALYSIS | |||||
($) | |||||
S. NO. | PARTICULARS |
| 2017 | 2016 | 2015 |
1 | Operating Cash Flows |
| -1682111 | -1664486 | -2269802 |
2 | Net Income |
| -2018633 | -1676983 | -1911688 |
3 | Investing Cash Flows |
| -4214 | -2999 | 0 |
4 | Financing Cash Flows |
| 2171158 | 1412616 | 2402921 |
In every year the relationship of the company’s cash flows with the net income in direct.
No, the company’s spending is not much in investing activities.
The main source of financing has been the issue of share capital and the borrowings from the financial institutions.
The cash has been increased by AUD363083 since the past years.The accounting ratios are given below: (Lan, 2012; Drake and Fabozzi, 2010; Olugbenga and Atanda., 2014.):
STATEMENT SHOWING THE RATIO ANALYSIS | |||
PARTICULARS | 2017 | 2016 | 2015 |
Current Assets | 2278661 | 1769162 | 1982533 |
Less Current Liabilities | 1745930 | 787854 | 413622 |
Working Capital | 532731 | 981308 | 1568911 |
Current Ratio | 1.31 | 2.25 | 4.79 |
Debtors | 803171 | 725764 | 682989 |
Revenue | 237773 | 155718 | 33856 |
Debtors Turnover Ratio | 0.30 | 0.21 | 0.05 |
Average Debtors | 764467.5 | 704376.5 | 341494.5 |
Revenue | 237773 | 155718 | 33856 |
Average days sales uncollected | 1174 | 1651 | 3682 |
Inventory | 361700 | 381911 | 377867 |
Revenue | 237773 | 155718 | 33856 |
Inventory Turnover Ratio | 0.66 | 0.41 | 0.09 |
AverageInventory | 371806 | 379889 | 188934 |
Revenue | 237773 | 155718 | 33856 |
Average Days Inventory on Hand | 570.75 | 890.45 | 2036.88 |
EBIT | -1951967 | -1635845 | -1863407 |
Revenue | 237773 | 155718 | 33856 |
Net Profit Magin | -820.94 | -1050.52 | -5503.92 |
Assets | 2383751 | 1857311 | 2092217 |
Average Assets | 2120531 | 1974764 | 1046108.5 |
Revenue | 237773 | 155718 | 33856 |
Asset Turnover Ratio | 11.21 | 7.89 | 3.24 |
EBIT | -1951967 | -1635845 | -1863407 |
Average Assets | 2120531 | 1974764 | 1046108.5 |
ROA | -92.05 | -82.84 | -178.13 |
PAT | -2018633 | -1676983 | -1911688 |
Equity | 597140 | 1045829 | 1669187 |
Average Equity | 821485 | 1357508 | 834594 |
ROE | -245.73 | -123.53 | -229.06 |
Debt | 178611 | 811482 | 423030 |
Equity | 597140 | 1045829 | 1669187 |
Debt to Equity | 29.91 | 77.59 | 25.34 |
EBIT | -1951967 | -1635845 | -1863407 |
Interest | 66666 | 41138 | 48281 |
Interest Coverage Ratio | -29.28 | -39.76 | -38.60 |
Cash | 972767 | 487934 | 742803 |
Current Liabilities | 1745930 | 787854 | 413622 |
Cash Flow Yield | 0.56 | 0.62 | 1.80 |
Cash Flow from Operating Activities | -1682111 | -1664486 | -2269802 |
Sales | 237773 | 155718 | 33856 |
Cash Flow to Sales | -7.07 | -10.69 | -67.04 |
Cash Flow | -1682111 | -1664486 | -2269802 |
Assets | 2383751 | 1857311 | 2092217 |
Cash Flow to Assets | -0.71 | -0.90 | -1.08 |
Earnings Per Share | -0.73 | -0.83 | -1.3 |
There has been the missing trend in the accounting ratios due to the rapid change in the IT industry (Delen, 2013).
The study has very well concluded that with the OEM agreements entered into by the company, there has been the increase in the revenue.
On the basis of the whole study and analysis, the company will be regarded as the strong performer. It is because the company has been able to generate the higher revenue with the increase in the cash and cash equivalents and the increase in the earning per share.
ASX Website, (2017), “Bluechiip Limited” available at http://www.asx.com.au/asx/share-price-research/company/BCT accessed on 15/09/2017.
Bartlet C, (2016), “Australia’s Health Care System: An Opportunity for Economic Growth” available at https://www.strategyand.pwc.com/reports/australias-healthcare-system accessed on 14/09/2017.
Company Official Website, (2015), “Annual Report 2015”, available at http://www.bluechiip.com/ accessed on 14/09/2017.
Company Official Website, (2016), “Annual Report 2016”, available at http://www.bluechiip.com/ accessed on 14/09/2017.
Company Official Website, (2017), “Annual Report 2017”, available at http://www.bluechiip.com/ accessed on 14/09/2017.
Dechow, P.M., Richardson, S.A. and Sloan, R.G., 2008. The persistence and pricing of the cash component of earnings. Journal of Accounting Research, 46(3), pp.537-566.
Delen, D., 2013. Measuring firm performance using financial ratios: A decision tree approach. Expert Systems with Applications, 40(10), pp.3970-3983.
Drake, P.P. and Fabozzi, F.J., 2010. Financial ratio analysis. Handbook of Finance.
Lan J, (2012), “16 Financial Ratios for Analyzing Company’s Strength and Weaknesses” available at http://www.aaii.com/journal/article/16-financial-ratios-for-analyzing-a-companys-strengths-and-weaknesses.touch accessed on 14/09/2017.
Olugbenga, A.A. and Atanda, O.A., 2014. Value relevance of financial accounting information of quoted companies in Nigeria: A trend analysis. Research Journal of Finance and Accounting, 5(8), pp.86-93.
Taylor, M., 2010. Financial statement analysis.
Technavio, (2015), “Top companies in the Australian IT Market” available at https://www.technavio.com/blog/top-companies-australian-it-market accessed on 15/09/2017.
White, G.L., Sondh, A.C. and Fried, D., 2005. Analysis of Financial Statement. Analysis.
No matter how close the deadline is, you will find quick solutions for your urgent assignments.
All assessments are written by experts based on research and credible sources. It also quality-approved by editors and proofreaders.
Our team consists of writers and PhD scholars with profound knowledge in their subject of study and deliver A+ quality solution.
We offer academic help services for a wide array of subjects.
We care about our students and guarantee the best price in the market to help them avail top academic services that fit any budget.
15,000+ happy customers and counting!